Skip to main content

For Landlords

Rental Property ROI Calculator

Estimate your monthly cash flow, cap rate, cash-on-cash ROI, and gross yield in seconds. Adjust the sliders to model any scenario.

Property Details

$400,000
$2,500
20% ($80,000)
7.0%

Annual Expenses

1.0% of value
5%
8% of rent

Your Estimated Returns

Monthly Cash Flow

-$287

Cash-on-Cash ROI

-4.31%

Cap Rate

5.53%

Gross Yield

7.50%

Monthly Breakdown

Gross Rent+$2,500
Vacancy Loss-$125
Mortgage Payment-$2,129
Maintenance-$333
Management Fee-$200
Net Monthly Cash Flow-$287

* Estimates are for illustrative purposes only and do not include property taxes, insurance, or HOA fees. Consult a financial advisor for a complete analysis.

Disclaimer: The ROI Calculator is provided for informational and illustrative purposes only. Results are estimates based solely on the values you enter and do not constitute financial, investment, tax, or legal advice. Actual returns will vary based on market conditions, property-specific factors, vacancies, maintenance costs, financing terms, and other variables not accounted for in this tool. North State Financial, Inc. makes no representations or warranties, express or implied, regarding the accuracy, completeness, or fitness for any particular purpose of the results generated. You should consult a qualified financial advisor, CPA, or attorney before making any investment decisions. North State Financial, Inc. shall not be liable for any losses, damages, or claims arising from reliance on calculator outputs.

Ready to maximize your property's potential?

Our team can help you evaluate real properties, set competitive rents, and keep your investment performing at its best.